Martis Legacy Holdings, Inc.
Financial Package · $650, one time

Move one number.
Watch the rest respond.

Most agency owners find out what a decision costs after they have made it. Three files: a planning studio that runs in your browser, a twelve month budget model for Excel or Sheets, and a setup guide that gets you from download to your own numbers.

Watch the film Try the demo

Forty two seconds

Every figure on screen was read out of the tools themselves, not written for the film. The studio and the spreadsheet agree to the dollar.

Press play with voiceover, or play it silently with captions.

Three files

Not a course and not a subscription. Three working files you download once.

File oneDecision Studio. Runs in your browser, thirty six month projection, works offline
File twoOwner Financial Model. Twelve month budget for Excel or Sheets
File threeSetup Guide. Six steps from download to your own numbers
The tabsDrivers, 12-Month Budget, KPIs, Break-Even, Check My Inputs
Your dataNothing is uploaded anywhere. The studio runs on your machine
LicenseOne agency, one time, yours to keep

Numbers you can check in ten seconds

This is the studio at its own default settings, nothing changed: billing $32 an hour, twenty billable hours per client per week, two new clients a month, caregiver pay $15 an hour. Open the tool, set the checkpoint to December 2026, and you will see exactly these figures. The right hand column moves the bill rate to $36 and touches nothing else.

Break-even monthMonth 8, or month 7 at $36
Revenue, December 2026$55,424, or $62,352 at $36
Gross margin, December 202641.4%, or 47.7% at $36
Annual break-even$340,862, or $296,417 at $36
Lowest cash across the plan$19,704, or $26,912 at $36
Net income, year three$467,019, or $657,079 at $36

A four dollar rate increase, nothing else touched, adds $190,060 to year three net income and pulls break-even forward one month. That is the point of the tool: you see the size of a decision before you take it. These are the model's outputs from the model's own assumptions. They are not a forecast of your agency and they are not a promise of any result.

Open it before you buy it

The demo is the real Decision Studio, running, with its real sliders. Move one and watch the rest of the model answer.

Open the demo

The Decision Studio, running on example numbers. Move a slider and watch profit, cash and your own pay respond.

Financial Package
$650

One time. No subscription. Licensed for use by one agency. Three files, delivered to you and yours to keep.

How to buy

Pay by card through Stripe. Your receipt arrives immediately. A download link follows by email within one business day, sent by a person.

Buy Financial Package for $650

Licensed to one agency. Full refund before your link is sent; fourteen days after it if the files are not as described. See Refunds.